Home|Investor|Investor Centre

Investor Centre

ARU Price

$0.495 -0.015 / -2.94% Source: ASX Code: ARU
Delayed 20 minutes 		31/03/2023
05:36:12PM

Symbol Last Open Volume High Low Previous
ARU 0.495 0.52 10,692,226 0.525 0.492 0.51

NdPr-Oxide Price

US$80.40  Source: SMM Code: NdPr Oxide 27/03/2023

 

PROJECT ECONOMICS

MINING AND PRODUCTION  
Mine Life (years) 38
NdPr Oxide (tpa) 4,440
SEG/HRE Oxide (tpa) 474
Phosphoric Acid (tpa 54% P2O5 MGA) 144,393

 

PRODUCT PRICING  
US$/kg NdPr Oxide price – offtake period  125.50
US$/kg NdPr Oxide price – LOM 130.10
 

 

FINANCIAL US$ A$
Capital Cost    
    Pre-production Capital ($m)  995 1,394
    Contingency ($m)  140 196
    Total ($m) 1,135 1,590
Revenue    
    Rare Earth Sales Revenue ($m/annum) 587 822
    Phosphoric Acid Sales Revenue ($m/annum) 65 91
Operating Costs    
    Mining Costs ($m/annum) (31) (44)
    Processing Costs ($m/annum) (138) (193)
    General and Administration Costs ($m/annum) (26) (36)
EBITDA ($m/annum) 409 573

 

KPI ANALYSIS US$ A$
Operating Cost $/kg NdPr 43.95 61.60
Operating Cost $/kg NdPr net of P2O5 credit 34.64 48.52
NPV8 after tax ($m) 1,693 2,358
IRR after tax (%) 19.3 19.3

Note: Numbers may not compute because of rounding.  Product prices during the offtake period refer to the first seven years of production when offtake agreements will include discounts and other contract mechanisms put in place to underpin project finance for up to approximately 85% of NdPr oxide production with averages calculated as the weighted average over the specified period.  Average revenue, costs and EBITDA are calculated as the arithmetic annual average following the anticipated two year ramp up period and excluding the final years of production from low grade stockpiles. 

 
 
PRODUCT PRICING  
US$/kg NdPr Oxide price – offtake period  125.50
US$/kg NdPr Oxide price – LOM 130.10