ARU Price

$0.44 0 / 0% Source: ASX Code: ARU
Delayed 20 minutes
02/12/2022
05:03:43PM

Symbol Last Open Volume High Low Previous
ARU 0.44 0.44 0 0.44 0.44 0.44

NdPr-Oxide Price

US$92.16 Source: SMM Code: NdPr Oxide 28/11/2022

 

PROJECT ECONOMICS

MINING AND PRODUCTION  
Mine Life (years) 38
NdPr Oxide (tpa) 4,440
SEG/HRE Oxide (tpa) 474
Phosphoric Acid (tpa 54% P2O5 MGA) 144,393
FINANCIAL US$ A$
Capital Cost ($m) 768 1,056
NdPr Oxide (US$/kg) 87 120
Rare Earth Sales Revenue ($m/pa) 388 534
Phosphoric Acid Sales Revenue ($m/pa) 58 79
Mining Costs ($m/pa) (30) (42)
Processing Costs ($m/pa) (105) (145)
General and Administration Costs ($m/pa) (15) (21)
EBITDA ($m/pa) 257 354
KPI ANALYSIS US$ A$
Operating Cost $/kg NdPr 33.91 46.60
Operating Cost $/kg NdPr net of P2O5 credit 24.76 34.06
NPV8 after tax ($m) 1,011 1,402
IRR after tax (%) 18.1% 18.1%

Refer to ASX Announcement Nolans Project Update dated 11 May 2021which assumes a long-term NdPr oxide price of US$87/kg. Average production and costs are calculated as the arithmetic annual average following the anticipated two year ramp up and excluding the final years of production from low grade stockpiles.