ARU Price
| $0.385 -0.005 / -1.28% |
Source: ASX Code: ARU Delayed 20 minutes |
20/05/2022 05:27:38PM |
|---|
| Symbol | Last | Open | Volume | High | Low | Previous |
|---|---|---|---|---|---|---|
| ARU | 0.385 | 0.41 | 8,732,953 | 0.42 | 0.375 | 0.39 |
NdPr-Oxide Price
| US$137.06 |
 Source: SMM Code: NdPr Oxide |
20/05/2022 |
|---|
PROJECT ECONOMICS
| MINING AND PRODUCTION | |
|---|---|
| Mine Life (years) | 38 |
| NdPr Oxide (tpa) | 4,440 |
| SEG/HRE Oxide (tpa) | 474 |
| Phosphoric Acid (tpa 54% P2O5 MGA) | 144,393 |
| FINANCIAL | US$ | A$ |
|---|---|---|
| Capital Cost ($m) | 768 | 1,056 |
| NdPr Oxide (US$/kg) | 87 | 120 |
| Rare Earth Sales Revenue ($m/pa) | 388 | 534 |
| Phosphoric Acid Sales Revenue ($m/pa) | 58 | 79 |
| Mining Costs ($m/pa) | (30) | (42) |
| Processing Costs ($m/pa) | (105) | (145) |
| General and Administration Costs ($m/pa) | (15) | (21) |
| EBITDA ($m/pa) | 257 | 354 |
| KPI ANALYSIS | US$ | A$ |
|---|---|---|
| Operating Cost $/kg NdPr | 33.91 | 46.60 |
| Operating Cost $/kg NdPr net of P2O5 credit | 24.76 | 34.06 |
| NPV8 after tax ($m) | 1,011 | 1,402 |
| IRR after tax (%) | 18.1% | 18.1% |
Refer to ASX Announcement Nolans Project Update dated 11 May 2021which assumes a long-term NdPr oxide price of US$87/kg. Average production and costs are calculated as the arithmetic annual average following the anticipated two year ramp up and excluding the final years of production from low grade stockpiles.